Quarterly Results

PDF Download     
 In EUR m  After adjustment for IFRS 11 and IFRS 16
9M 20181)
  
After adjustment for IFRS 11 and IFRS 16
9M 20171)
  
Before adjustment for IFRS 11 and IFRS 16 9M 2018   Before adjustment for IFRS 11 and IFRS 16 9M 2017  
              
  Revenue (reported) 1,112.7   870.4   1,112.7   870.4  
 IFRS 11 adjustment  -   -   9.4   9.7  
 Revenue (Management View)  1,112.7   870.4   1,122.0   880.1  
  Operational EBITDA 363.9   317.2   234.6   207.0  
 Adjustment effects  23.1   16.4   23.9   17.8  
 IFRS 11 adjustment  -   -   3.7   3.6  
  EBITDA 340.8   300.8   207.0   185.6  
 Amortization, depreciation and impairment losses  249.5   222.3   123.4   115.6  
  thereof attributale to purchase price allocations and impairment 50.1   44.9   51.1   45.8  
 EBIT  91.2   78.5   83.6   70.0  
 Financial result  23.2   20.7   6.9   5.2  
 EBT  68.0   57.8   76.7   64.8  
 Taxes  9.0   5.5   11.5   8.1  
 Consolidated profit for the period  59.0   52.4   65.1   56.7  
 Adjusted consolidated profit for the period  119.1   100.6   129.6   110.1  
              
 Free cash flow (before M&A transactions)  137.1   124.9   24.5   40.9  
 Net debt2)  623.2   545.9   617.7   540.6